News Pressroom

January 30, 2003

MedImmune Reports 2002 Fourth Quarter and Year-End Results

  • 2002 Total Revenue Increased 37 Percent to a Record $848 Million -

2002 Highlights

  • Worldwide Synagis(R) (palivizumab) sales up 29 percent to $668 million

  • Ethyol(R) (amifostine) sales exceeded $80 million

  • FluMist(TM) receives favorable recommendation from FDA Advisory Panel

  • Positive Phase 3 data for Synagis(R) in congenital heart disease infants submitted to FDA

  • MedImmune Vaccines, Inc. created through $1.6 billion acquisition of Aviron

  • Three new preclinical programs in-licensed

  • Synagis approved and launched in Japan and Canada

  • Construction of new headquarters and FluMist manufacturing facilities initiated

  • MedImmune Ventures, Inc. established

GAITHERSBURG, Md., Jan. 30 /PRNewswire-FirstCall/ -- MedImmune, Inc. (Nasdaq: MEDI) today announced that total revenue for the fourth quarter of 2002 increased 30 percent to $382 million, driving revenue to $848 million for the full year ended December 31, 2002. Revenue growth was due primarily to the continued success of Synagis, the company's flagship product used to prevent respiratory syncytial virus (RSV) in high-risk infants. Worldwide sales of Synagis in 2002 were $668 million, a 29-percent increase over 2001 sales of $516 million. For the 2002 fourth quarter, worldwide sales of Synagis increased 25 percent to $312 million from $250 million in the 2001 period. Sales of Ethyol, the company's first oncology product, exceeded $80 million during 2002 and $25 million in the 2002 fourth quarter. In 2001, MedImmune recorded Ethyol revenues of $20 million and $14 million for the year and fourth quarter, respectively. Other revenue in the fourth quarter of 2002 included $25 million related to compensation for 2002 FluMist manufacturing costs from Wyeth, the company's co-promotion partner for the product.

"We made substantial progress in 2002 toward our long-term goals," stated David M. Mott, chief executive officer. "Product sales increased 36 percent; we completed the acquisition and integration of a vaccine company that provides us with our next potential blockbuster product, FluMist; we completed a successful Phase 3 trial with Synagis in children with congenital heart disease; we added three new programs to our preclinical pipeline; and we broke ground on a number of construction projects, including our new headquarters and research and development facility, as well as a new production facility for FluMist."

Mr. Mott added, "In 2003, we look forward to launching FluMist, moving into Phase 3 with our human papillomavirus vaccine for the prevention of cervical cancer, and taking two programs from our preclinical pipeline forward into clinical trials. We expect to achieve a major financial milestone for MedImmune in 2003 with revenues exceeding $1 billion for the first time, reflecting revenue growth of 24 percent to 30 percent. We also expect our earnings to more than double in 2003."

For the fourth quarter 2002, MedImmune reported net earnings of $85 million, or $0.33 per diluted share. For the year ended December 31, 2002, MedImmune reported a loss of $1.1 billion or $4.40 per share. This loss reflects the impact of a $1.2 billion in-process research and development charge associated with the purchase of MedImmune Vaccines (formerly known as Aviron), as well as the inclusion of MedImmune Vaccines' operations in MedImmune's results as of January 10, 2002. In 2001, MedImmune reported net earnings of $99 million, or $0.45 per diluted share, for the fourth quarter, and $149 million, or $0.68 per diluted share for the year.

Adjusted Results

MedImmune also announced "adjusted" results for 2002, which exclude certain amounts associated with the acquisition of MedImmune Vaccines. MedImmune computes "adjusted" earnings by adding back amounts that are related to the acquisition of MedImmune Vaccines, including: the in-process research and development charge; amortization of intangible assets; compensation expense associated with the assumption and vesting of unvested stock options, retention and severance payments; and amortization of premium on convertible subordinated notes. MedImmune believes the "adjusted" results are more indicative of the underlying trends in the operations of the business, and will continue to provide "adjusted" results in addition to reporting earnings computed in accordance with generally accepted accounting principles (GAAP). The accompanying schedules present the reconciliation from GAAP results to "adjusted" results, with additional details included in the notes to those schedules.

Fourth Quarter Adjusted Earnings

For the 2002 fourth quarter, MedImmune's adjusted net earnings were $92 million, or $0.36 per diluted share.

Gross margins on product sales for the 2002 fourth quarter were 76 percent versus 77 percent in the 2001 fourth quarter, reflecting the cost of additional royalty payments related to domestic Synagis sales in 2002, partially offset by manufacturing cost reductions for Synagis.

Research and development expenses rose to $30 million in the 2002 fourth quarter from $21 million last year. The increases were due largely to the inclusion of MedImmune Vaccines' activities and gaining access to various technologies and intellectual property to advance our pipeline.

Selling, general and administrative costs in the fourth quarter of 2002 increased to $102 million from $67 million in the 2001 period, due primarily to increased co-promotion expenses for Synagis, the acquisition of MedImmune Vaccines, and higher marketing expenses for Synagis and Ethyol.

Other operating expenses in the fourth quarter of 2002 were $26 million compared to $2 million in the fourth quarter last year. In addition to pre- production expenses for FluMist, other operating expenses included a $13 million charge for the write-off of plasma manufacturing assets due to the outsourcing of CytoGam manufacturing activities.

The number of shares used in computing basic and diluted earnings per share increased by approximately 34 million primarily due to shares issued for the acquisition of MedImmune Vaccines.

Adjusted Earnings for the Year 2002

MedImmune's adjusted earnings for 2002 were $107 million, or $0.42 per diluted share.

Gross margins on product sales for 2002 were 74 percent, down two percentage points from the comparable period last year, largely due to the additional royalty payments in 2002 related to domestic Synagis sales.

Research and development expenses rose to $135 million in 2002 from $83 million in the 2001 year, largely due to the inclusion of MedImmune Vaccines' activities, gaining access to various technologies and intellectual property to advance our pipeline, and the progress of the research pipeline over the course of 2002.

Selling, general and administrative costs in 2002 increased to $287 million from $195 million in the 2001 period due primarily to: the acquisition of MedImmune Vaccines; increased co-promotion expenses for Synagis; higher sales and marketing expenses for Synagis and Ethyol; increases in infrastructure costs to support the growth of the business; and costs associated with the settlement of a contractual dispute.

Other operating expenses in 2002 were $79 million compared to $10 million in the 2001 period, primarily due to costs associated with the manufacture of FluMist and the fixed asset write-off associated with the outsourcing of CytoGam manufacturing activities during the fourth quarter.

Results for the year also reflect approximately $14 million in impairment losses on certain equity investments that were affected by the downward movement in the capital markets during 2002.

The number of shares used in computing basic and diluted earnings per share increased by approximately 33 million primarily due to shares issued for the acquisition of MedImmune Vaccines.

Cash and marketable securities at December 31, 2002 were $1.4 billion compared to $778 million at December 31, 2001, primarily reflecting cash and securities received as a part of the acquisition of MedImmune Vaccines and positive cash flow from operations.

Looking Ahead in 2003

The following forward-looking information is being provided as a convenience to investors. The guidance and objectives provided below are projections and assume the continued growth and success of MedImmune's existing business, including sales of Synagis and Ethyol, as well as the approval of FluMist by the FDA in the second quarter of 2003 and the subsequent initiation of sales of FluMist in the U.S. in the second half of 2003 and progress on MedImmune's pipeline. Investors should note that sales of Synagis occur primarily during the fourth and first calendar quarters when RSV is most prevalent in the Northern Hemisphere, and that sales of FluMist are expected to primarily occur in the second half of the year, which is the most common time for yearly influenza vaccinations. The company's quarterly results are expected to reflect this seasonality for its marketed products. The projections provided here are provided on an "adjusted" basis, except where specifically identified as GAAP. Further, the projections are based upon numerous assumptions, many of which MedImmune cannot control and which may not develop as MedImmune expects. Consequently, actual results may differ materially from the guidance and objectives described herein. Please refer to the Disclosure Notice below.

    Guidance for the year ending December 31, 2003
    *  Adjusted earnings per diluted share: $0.88 to $0.93 (110% to 121%
       growth over 2002)
    *  GAAP earnings per diluted share: $0.84 to $0.89
       *  Total revenue of $1.05 to $1.1 billion (24% to 30% growth over 2002)
       *  Projected product sales growth: 21% to 25% over 2002
       *  Projected growth of Synagis: 16% to 20% over 2002
       *  Projected growth of Ethyol: 20% to 25% over 2002
       *  Total FluMist revenue (product sales and other revenue from
          milestones and royalties): $120 million to $140 million
    *  Gross margins: approximately 71% of product sales
    *  Research and development expense: projected to range from $140 million
       to $145 million
    *  Selling, general and administrative: projected to be 32% to 33% of
       product sales
    *  Other expenses: projected to range from $17 million to $20 million
    *  Tax rate: approximately 37%

Guidance for the quarter ending March 31, 2003

  • Adjusted earnings per diluted share: $0.40 to $0.43 (38% to 48% growth over 2002)

  • GAAP earnings per diluted share: $0.38 to $0.41

  • Total revenue: $410 million to $425 million (24% to 29% growth over 2002)

Conference Call & Webcast

MedImmune is offering a live webcast of a discussion by MedImmune management of its earnings and other business results on Thursday, January 30, 2003 at 8:00 a.m. ET. The live webcast may be accessed on MedImmune's website at http://www.medimmune.com . A replay of the webcast will also be available via our website until February 6, 2003. An audio replay of the webcast will be available beginning at 11:00 a.m. ET on January 30, 2003 until midnight February 6, 2003 by calling 888-286-8010. The pass code for the audio replay is 71815.

About MedImmune

MedImmune is a leading biotechnology company focused on researching, developing and commercializing products to prevent or treat infectious disease, autoimmune disease and cancer. MedImmune actively markets three products, Synagis(R) (palivizumab), Ethyol(R) (amifostine) and CytoGam(R) (cytomegalovirus immune globulin intravenous (human)), and has additional products in clinical testing. MedImmune employs approximately 1,600 people, is headquartered in Gaithersburg, Maryland, and has additional operations in Frederick, Maryland, as well as Pennsylvania, California, the United Kingdom and the Netherlands. For more information on MedImmune, visit the company's website at http://www.medimmune.com .

Synagis(R) is marketed for the prevention of serious lower respiratory tract disease caused by respiratory syncytial virus in pediatric patients at high risk of RSV disease, which is prominent in the Northern Hemisphere from October through May (see full prescribing information at http://www.medimmune.com ). Ethyol(R) is marketed for the reduction of both cumulative renal toxicity associated with repeated administration of cisplatin in patients with advanced ovarian cancer or non-small cell lung cancer ("NSCLC") and moderate to severe xerostomia in patients undergoing post- operative radiation treatment for head and neck cancer, where the radiation port includes a substantial portion of the parotid (see full prescribing information at http://www.medimmune.com ). CytoGam(R) is marketed for the prophylaxis against cytomegalovirus disease associated with transplantation of kidney, lung, liver, pancreas, and heart (see full prescribing information at http://www.medimmune.com ). FluMist(TM) is MedImmune's investigational live attenuated intranasal influenza vaccine currently under review by the U.S. Food and Drug Administration.

DISCLOSURE NOTICE: The information contained in this document is as of January 30, 2003, and will not be updated as a result of new information or future events. This document contains forward-looking statements regarding MedImmune's future financial performance and business prospects. Those statements involve substantial risks and uncertainties. You can identify those statements by the fact that they contain words such as "anticipate," "believe," "estimate," "expect," "intend," "project" or other terms of similar meaning. Those statements reflect management's current beliefs and are based on numerous assumptions, which MedImmune cannot control and which may not develop as MedImmune expects. Consequently, actual results may differ materially from those projected in the forward-looking statements. Among the factors that could cause actual results to differ materially are: seasonal demand for and continued supply of our principal product, Synagis; whether FluMist receives clearance by the Food and Drug Administration and, if it does, whether it will be successfully launched at a favorable price; availability of competitive products in the market; availability of third- party reimbursement for the cost of our products; effectiveness and safety of our products; exposure to product liability, intellectual property or other types of litigation; foreign currency exchange rate fluctuations; changes in generally accepted accounting principles; growth in costs and expenses; the impact of acquisitions, divestitures and other unusual items; and the risks, uncertainties and other matters discussed in MedImmune's Annual Report on Form 10-K for the year ended December 31, 2001 and in its periodic reports on Forms 10-Q and 8-K filed with the U.S. Securities and Exchange Commission. MedImmune cautions that RSV disease occurs primarily during the winter months; MedImmune believes its operating results will reflect that seasonality for the foreseeable future. MedImmune is also developing several products (including FluMist) for potential future marketing. There can be no assurance that such development efforts will succeed, that such products will receive required regulatory clearance or that, even if such regulatory clearance were received, such products would ultimately achieve commercial success.

                               MedImmune, Inc.
              Condensed Consolidated Statements of Operations(1)
                    (in thousands, except per share data)

                             Three Months Ended          Year Ended
                                December 31,             December 31,
                            2002          2001         2002          2001
    Revenues:                   (Unaudited)
      Product sales       $348,730      $276,021     $785,961      $579,529
      Other revenue         33,020        16,682       61,778        39,150
                           381,750       292,703      847,739       618,679
    Costs and expenses:
      Cost of sales         83,112        62,437      200,927       138,707
      Research and
       development          33,714        21,369      144,150        82,985
      Selling, general
        and administrative 105,132        66,671      299,323       194,841
      Other operating
       expenses             31,918         1,937      100,029         9,606
      Acquired in-process
       research and
       development               -             -    1,179,321             -
                           253,876       152,414    1,923,750       426,139

    Interest income, net    10,028         7,955       40,245        35,926
    Loss on investment
     activities             (3,408)            -      (14,074)            -

    Earnings (loss) before
     income taxes          134,494       148,244   (1,049,840)      228,466
    Provision for income
     taxes                  49,903        49,738       48,175        79,506
    Net earnings (loss)    $84,591       $98,506  $(1,098,015)     $148,960


    Basic earnings (loss)
     per share               $0.34         $0.46       $(4.40)        $0.70

    Shares used in
     computing basic
     earnings (loss) per
     share                 251,078       214,273      249,625       213,378


    Diluted earnings
     (loss) per share       $ 0.33         $0.45       $(4.40)        $0.68

    Shares used in
     computing diluted
     earnings (loss)
     per share             255,297       220,582      249,625       220,101

Note:
(1) As of January 10, 2002, the company has included the results of
operations for MedImmune Vaccines, Inc., formerly Aviron, which was
acquired through an exchange offer and merger transaction valued at
$1.6 billion.
                               MedImmune, Inc.
          Adjusted Consolidated Statements of Operations (Unaudited)
                    (in thousands, except per share data)

                                                               Three Months
                                                                   Ended
                      Three Months Ended December 31, 2002     December 31,
                             Acquisition-related                    2001
                     Historical(1)  Adjustments(2)  Adjusted     Historical
    Revenues:
      Product sales    $348,730           $-         $348,730     $276,021
      Other revenue      33,020            -           33,020       16,682
                        381,750            -          381,750      292,703
    Costs and expenses:
      Cost of sales      83,112            -           83,112       62,437
      Research and
       development       33,714       (3,730)(3)       29,984       21,369
      Selling, general
       and
       administrative   105,132       (3,225)(4)      101,907       66,671
      Other operating
       expenses          31,918       (6,366)(5)       25,552        1,937
                        253,876      (13,321)         240,555      152,414

    Interest income,
     net                 10,028         (466)(6)        9,562        7,955
    Loss on investment
     activities          (3,408)           -           (3,408)           -

    Earnings before
     income taxes       134,494       12,855          147,349      148,244
    Provision for
     income taxes        49,903        5,296           55,199       49,738
    Net earnings        $84,591       $7,559          $92,150      $98,506

    Basic earnings
     per share            $0.34        $0.03            $0.37        $0.46

    Shares used in
     computing basic
     earnings per
     share              251,078                       251,078      214,273

    Diluted earnings
     per share            $0.33        $0.03            $0.36        $0.45

    Shares used in
     computing diluted
     earnings per
     share              255,297                       255,297      220,582

Notes:

(1) Historical results were prepared in accordance with accounting

        principles generally accepted in the United States of America and
        include the results of operations for MedImmune Vaccines, Inc., as of
        January 10, 2002.

(2) Acquisition-related adjustments are the amounts listed in notes (3)

        through (6) that are related to the company's acquisition of MedImmune
        Vaccines, Inc.

(3) Consists of $0.7 million, principally for stock compensation expense

        for unvested stock options assumed in conjunction with the merger
        transaction; $1.7 million for retention payments; and $1.3 million for
        stock compensation expense for acceleration of stock options in
        connection with a retention plan.

(4) Consists of $2.5 million, principally for amortization of intangible

        assets and stock compensation expense for unvested stock options
        assumed in conjunction with the merger transaction; $0.5 million for
        retention payments; and $0.2 million for stock compensation expense
        for acceleration of stock options in connection with a retention plan.

(5) Consists of $2.8 million, principally for amortization of intangible

        assets and stock compensation expense for unvested stock options
        assumed in conjunction with the merger transaction; $2.2 million for
        retention payments; and $1.3 million for stock compensation expense
        for acceleration of stock options in connection with a retention plan.

(6) Consists of $0.5 million, relating to the amortization of premium on

        MedImmune Vaccines' Convertible Subordinated Notes.



                               MedImmune, Inc.
          Adjusted Consolidated Statements of Operations (Unaudited)
                    (in thousands, except per share data)

                                                                Year Ended
                          Year Ended December 31, 2002          December 31,
                             Acquisition-related                    2001
                     Historical(1)  Adjustments(2)  Adjusted     Historical
    Revenues:
      Product sales    $785,961           $-        $785,961      $579,529
      Other revenue      61,778            -          61,778        39,150
                        847,739            -         847,739       618,679

    Costs and expenses:
      Cost of sales     200,927            -         200,927       138,707
      Research and
       development      144,150       (9,386)(3)     134,764        82,985
      Selling, general
       and
       administrative   299,323      (11,857)(4)     287,466       194,841
      Other operating
       expenses         100,029      (20,815)(5)      79,214         9,606
      Acquired in-
       process research
       and
       development    1,179,321   (1,179,321)(7)           -             -
                      1,923,750   (1,221,379)        702,371       426,139

    Interest income,
     net                 40,245       (1,818)(6)      38,427        35,926
    Loss on investment
     activities         (14,074)           -         (14,074)            -

    (Loss) earnings
     before income
     taxes           (1,049,840)   1,219,561         169,721       228,466
    Provision for
     income taxes        48,175       14,972          63,147        79,506
    Net (loss)
     earnings       $(1,098,015)  $1,204,589        $106,574      $148,960

    Basic (loss)
     earnings per
     share               $(4.40)       $4.83           $0.43         $0.70

    Shares used in
     computing basic
     (loss) earnings
     per share          249,625                      249,625       213,378

    Diluted (loss)
     earnings per
     share               $(4.40)       $4.82           $0.42         $0.68

    Shares used in
     computing diluted
    (loss) earnings
     per share          249,625                      252,653       220,101

Notes:

(1) Historical results were prepared in accordance with accounting

        principles generally accepted in the United States of America and
        include the results of operations for MedImmune Vaccines, Inc. as of
        January 10, 2002.

(2) Acquisition-related adjustments are the amounts listed in notes (3)

        through (7) that are related to the company's acquisition of MedImmune
        Vaccines, Inc.

(3) Consists of $4.6 million, principally for stock compensation expense

        for unvested stock options assumed in conjunction with the merger
        transaction; $1.7 million for retention payments; $1.3 million for
        stock compensation expense for acceleration of stock options in
        connection with a retention plan; and $1.8 million relating to
        retention payments and stock compensation expense for acceleration of
        stock options for certain executives of the acquired entity.

(4) Consists of $11.1 million, principally for amortization of intangible

        assets and stock compensation expense for unvested stock options
        assumed in conjunction with the merger transaction; $0.5 million for
        retention payments; and $0.2 million for stock compensation expense
        for acceleration of stock options in connection with a retention plan.

(5) Consists of $13.2 million, principally for amortization of intangible

        assets and stock compensation expense for unvested stock options
        assumed in conjunction with the merger transaction; $2.2 million for
        retention payments; $1.3 million for stock compensation expense for
        acceleration of stock options in connection with a retention plan; and
        $4.0 million relating to retention payments and stock compensation
        expense for acceleration of stock options for certain executives of
        the acquired entity.

(6) Consists of $1.8 million relating to the amortization of premium on

MedImmune Vaccines' Convertible Subordinated Notes.

(7) Represents the fair value of purchased in-process technology of $1.2

        billion, primarily related to MedImmune Vaccines' lead product
        candidate, FluMist, which has not been approved by the FDA.



                               MedImmune, Inc.
                   Condensed Consolidated Balance Sheets(1)
                                (in thousands)

                                                 December 31,    December 31,
                                                     2002            2001
    Assets:
     Cash and marketable securities              $1,423,056       $777,690
     Trade and contract receivables, net            124,172        127,960
     Inventory, net                                  59,963         52,691
     Deferred taxes, net                            247,773        163,641
     Property and equipment, net                    183,992         95,402
     Goodwill and intangible assets, net            129,245              -
     Other assets                                    20,088         19,471
                                                 $2,188,289     $1,236,855
    Liabilities and shareholders' equity:
     Accounts payable                               $19,773         $5,873
     Accrued expenses                               231,407        160,154
     Other liabilities                               37,669         17,011
     Long term debt                                 222,206          9,544
     Shareholders' equity                         1,677,234      1,044,273
                                                 $2,188,289     $1,236,855
    Common shares outstanding                       251,262        214,484

Note:
(1) Certain prior year amounts have been reclassified to conform to the
current presentation.

SOURCE MedImmune, Inc.

-0- 01/30/2003

/CONTACT: Investors: William Roberts, Manager, Investor Relations, +1-301-527-4358, or Media: Jamie Lacey, Associate Director, Public Relations, +1-240-632-4035, both of MedImmune, Inc./